disclaimer, financial goals

FILIP formula examples to achieve your financial goals and life goals

 

Financial goals towards your financial independence require a long term horizon, developing a good plan and discipline in execution of your plan.

 

Example 1

Do you want to become financially independent having available an amount at least equal to your average monthly disposable income? Contribute 20% of your gross salary into your pension fund and invest 20% of your net salary for 30 years.        

 

Example 2

Do you want to become financially independent having available 88% of your average monthly disposable income? Contribute 20% of your gross salary towards your pension and invest 20% of your net salary for 25 years.

 

Example 3

Do you want to become financially independent having available 69% of your average monthly disposable income? Contribute 20% of your gross salary towards your pension and invest 20% of your net salary for 20 years.

 

Examples 4 & 5

Do you want to become financially independent in just 15 years? Increase your investment savings ratio to 30% to become financially independent having available 66% of your average disposable income. Increase your investment savings ratio to 40% to have 88% of your average disposable income.

 

 

Summary

  • Define how much money you would require each month in order to become financially independent.
  • Consider ways to increase your income and your savings and pension contribution ratios over the investment period.
  • Calculate the investment period you will need to invest and contribute towards your pension and the savings and pension contribution ratios.
  • You need to have in place sufficient income generating investments such as dividend yielding stocks or investment properties in order to fund the years between the age that you become financially independent and the age of 57, the minimum age you can currently withdraw from your pension fund in the UK. Always consult with your financial planner on the different options to access your pension fund.
  • Take action and start applying the formula!

Below is a table summarizing some examples of how the FILIP formula could work for different investment horizons and different saving ratios.

 

  Example 1 Example 2 Example 3 Example 4 Example 5
Assumptions          
Pension contribution 20% 20% 20% 20% 20%
Investment savings ratio 20% 20% 20% 30% 40%
Investment horizon  30   25   20   15   15 
Post inflation return 4% 4% 4% 4% 4%
Household income 70,000 70,000 70,000 70,000 70,000
Investment period amounts (on average)          
Annual Pension contribution -14,000 -14,000 -14,000 -14,000 -14,000
Annual net income 50,000 50,000 50,000 50,000 50,000
Saving for investment -10,000 -10,000 -10,000 -15,000 -20,000
Annual disposable income 40,000 40,000 40,000 35,000 30,000
Monthly disposable income 3,333 3,333 3,333 2,917 2,500
Rent/mortgage payment (30%) -1,000 -1,000 -1,000 -900 -750
Available for other expenses 2,333 2,333 2,333 2,017 1,750
Total asset value – Financial Independence (in today’s money terms)          
Pension fund 784,000 582,400 420,000 280,000 280,000
Investments 560,000 416,000 300,000 300,000 400,000
Total assets 1,344,000 998,400 720,000 580,000 680,000
Financial Independence Income (in today’s money terms)          
Annual gross pension income 31,360 23,300 16,800 11,200 11,200
Annual gross investment income 22,400 16,640 12,000 12,000 16,000
Total annual gross income 53,760 39,940 28,800 23,200 27,200
Total annual net income  44,557 35,000 27,600 23,200 26,500
Monthly disposable net income 3,713 2,917 2,300 1,933 2,208
% of investment period’s average monthly disposable income  111% 88% 69% 66% 88%

These examples are estimates and in no way accurate calculations. They assume an annual gross household income of £70,000. However, you can adjust the above numbers for your income as the FILIP formula can work using similar estimated calculations for any amount of household income. 

 

Don’t forget higher income is taxed at progressively higher rates. Please consult a tax expert for exact calculation of your tax expense based on your level of income and your personal circumstances.

 

 

Example 1 – Pay off debt, set aside enough for emergency and save for 30 years

 

Assumptions (income, pension and savings)

  • 2 household members earn each the average UK income i.e. £35,000. 
  • Pension contribution: 20% of gross household income.
  • Savings for investment: 20% of net household income.

 

Annual household income, pension and savings 

Total gross income                     70,000

Pension contributions                     (14,000)

Total net income (after tax deductions)           50,000       

Savings towards investment           (10,000)

Remaining disposable income         40,000

 

 

Or

 

 

Monthly disposable household income 

Monthly disposable income                        3,333

Of which rent/mortgage payment             (1,000)

Available for remaining expenses              2,333

 

Note: For ease of reference some numbers are rounded to the nearest thousand pounds.

 

 

Assumptions (return, inflation, investment horizon)

  • Pension and investment return: 7% This is the average return of the stock market and real estate investments in developed world countries over the last 100 years)
  • Inflation: 3%
  • Post inflation return: 4%
  • Investment horizon: 30 years 
  • Tax: Income is taxed at current tax rates assuming tax rates will not be materially different in the future. There are also tax efficient investments you can use which will further increase the calculated net income.

Total asset values at financial independence (in today’s money terms)

Pension fund                784,000 

Investments                 560,000

Total assets               1,344,000

 

 

Gross income at financial independence (in today’s money terms) 

Annual Pension income                  31,360 (after pension age)

Annual Investment income             22,400

Total annual gross income             53,760

Total annual net income (after tax deductions)        44,557

Or Monthly disposable income after tax                     3,713

 

This example assumes a household that after having paid off all high interest debt and having set aside a sufficient amount for an emergency, they earn the average UK income and apply the FILIP formula over a period of 30 years. After 30 years the household has sufficient money to be financially independent through:

a) their pension fund,

b) additional investment income and 

c) a paid off primary residence. 

 

After reaching financial independence there is no requirement to contribute to pension or save for investing the monthly net income is equal to the monthly disposable income. In this example the household achieves a monthly net income of £3,713, which is also the monthly household disposable income and is slightly higher than the average monthly disposable income the household had during their working lifetime. 

 

This formula works the same for any amount of household income and it shows that saving for a period of 30 years 20% of your gross income towards your pension fund and 20% of your net income towards investing can result in a monthly disposable income which is higher than the average monthly household income over that period of 30 years.

 

 

Example 2 – Pay off debt, set aside enough for emergency and save for 25 years

 

Using the same assumptions as in the previous example the total asset values and monthly disposable income will be:

 

 

Total asset values at financial independence (in today’s money terms)

Pension fund                582,400 

Investments                 416,000

Total assets               998,400

 

 

Gross income at financial independence (in today’s money terms) 

Annual Pension income                  23,300 (after pension age)

Annual Investment income             16,640

Total annual gross income             39,940 

Total annual net income (after tax deductions)        35,000

Or Monthly disposable income after tax                     2,917

 

This is approximately 88% of the average monthly disposable income the household had during their working lifetime. For some households having 88% of what the monthly disposable income they had on average while they were working may be sufficient. 

 

Therefore, applying the FILIP formula and saving towards investments and your pension fund for 25 years can lead to financial independence if this is a level of income you would be comfortable with.

 

 

Example 3 – Pay off debt, set aside enough for emergency and save for 20 years

 

Using the same assumptions as in the previous examples the total asset values and monthly disposable income will be:

 

 

Total asset values at financial independence (in today’s money terms)

Pension fund                420,000 

Investments                 300,000

Total assets               720,000

 

 

Gross income at financial independence (in today’s money terms) 

Annual Pension income                  16,800 (after pension age)

Annual Investment income             12,000

Total annual gross income             28,800 

Total annual net income (after tax deductions)        27,600

Or Monthly disposable income after tax                     2,300

 

This is approximately 70% of the average monthly disposable income the household had during their working lifetime. For some households having 70% of what the monthly disposable income they had on average while they were working may be sufficient. Therefore, applying the FILIP formula and saving towards investments and your pension fund for 20 years can lead to financial independence if this is a level of income you would be comfortable with.

 

Disclaimer: Of course these are examples for illustration purposes and they will depend on the assumptions materializing a certain period. If the investments earn on average a post inflation return of less than 4% the level of monthly disposable income will be lower, similarly if the average post inflation return is higher than 4% the monthly disposable income will be higher. 

 

 

 

Reaching financial independence faster

 

If you want to reach financial independence faster, you can achieve this by increasing your savings ratio. Examples 4 and 5 demonstrate how the FILIP formula could work for higher saving ratios over 15 years.

 

 

Example 4 – Pay off debt, set aside enough for emergency and save for 15 years with an investment savings ratio of 30%

 

Assumptions (income, pension and savings)

  • 2 household members earn each the average UK income i.e. £35,000. 
  • Pension contribution: 20% of gross household income.
  • Savings for investment: 30% of net household income.

 

Annual household income, pension and savings 

Total gross income                     70,000

Pension contributions                     (14,000)

Total net income (after tax deductions)           50,000       

Savings towards investment           (15,000)

Remaining disposable income         35,000

 

Or

 

Monthly disposable household income 

Monthly disposable income                        2,917

Of which rent/mortgage payment             (900)

Available for remaining expenses              2,017

 

Note: For ease of reference some numbers are rounded to the nearest thousand pounds.

 

 

Assumptions (return, inflation, investment horizon)

  • Pension and investment return: 7% This is the average return of the stock market and real estate investments in developed world countries over the last 100 years)
  • Inflation: 3%
  • Post inflation return: 4%
  • Investment horizon: 15 years 
  • Tax: Used current tax rates assuming tax rates will not be materially different in the future.

 

Total asset values at financial independence (in today’s money terms)

Pension fund                280,000

Investments                 300,000

Total assets               580,000

 

 

Gross income at financial independence (in today’s money terms) 

Annual Pension income                  11,200 (after pension age)

Annual Investment income             12,000

Total annual gross income             23,200 

Total annual net income (after tax deductions)        23,200

Or Monthly disposable income after tax                     1,933

Or 66% of the average monthly disposable income the household had during their working lifetime.

 

 

Example 5 – Pay off debt, set aside enough for emergency and save for 15 years with an investment savings ratio of 40%

 

Assumptions (income, pension and savings)

  • 2 household members earn each the average UK income i.e. £35,000. 
  • Pension contribution: 20% of gross household income.
  • Savings for investment: 50% of net household income.

 

Annual household income, pension and savings 

Total gross income                     70,000

Pension contributions                     (14,000)

Total net income (after tax deductions)           50,000       

Savings towards investment           (20,000)

Remaining disposable income         30,000

Or

Monthly disposable household income 

Monthly disposable income                        2,500

Of which rent/mortgage payment             (750)

Available for remaining expenses              1,750

 

Note: For ease of reference the numbers are rounded to the nearest thousand pounds.

 

Assumptions (return, inflation, investment horizon)

  • Pension and investment return: 7% This is the average return of the stock market and real estate investments in developed world countries over the last 100 years)
  • Inflation: 3%
  • Post inflation return: 4%
  • Investment horizon: 15 years 
  • Tax: Used current tax rates assuming tax rates will not be materially different in the future.

 

Total asset values at financial independence (in today’s money terms)

Pension fund                280,000 

Investments                 400,000

Total assets               680,000

 

 

Gross income at financial independence (in today’s money terms) 

Annual Pension income                  11,200 (after pension age)

Annual Investment income             16,000

Total annual gross income             27,200 

Total annual net income (after tax deductions)        26,500

Or Monthly disposable income after tax                     2,208

Or 88% of the average monthly disposable income the household had during their working lifetime.

 

Until the next article or video let’s all make informed financial decisions!

3 thoughts on “FILIP formula examples to achieve your financial goals and life goals”

  1. Pingback: A FILIP formula to achieve your financial goals and life goals - FILIP

Comments are closed.